Simple payback
—
Investment & annual benefits
All money figures are pre-tax, in your chosen currencyOne-off investment (Year 0)
Resale / scrap value received in the final year
yrs
1–30 years
%/yr
Your hurdle rate / cost of capital
Annual benefits — Year 1 values
Negative if the new asset costs more to maintain
%/yr
Applied per category: Year n = Year 1 × (1+g)ⁿ⁻¹
Overwrites all rows of the per-year table below
Results
NPV
—
Enter your investment and benefits.
Sensitivity — NPV tornado
±20% on the three biggest driversExecutive charts
Live — included in the print reportCumulative discounted cash flow
Annual cash flow
Per-year benefits
Edit any cell — or set Year-1 values and growth above, then “Fill benefits table”| Year | Labour | Material / scrap | Energy | Revenue / contrib. | Maint. Δ | Other | Total |
|---|
Year-by-year cash flow
| Year | Cash flow | Cumulative | Discount factor | Discounted | Cum. discounted |
|---|
Print report details
Shown on the printed investment memo (Print Report in the toolbar)Shown in the “Recommendation & notes” section of the printed investment memo. Saved with your project.
Scenario comparison
Key metrics side by side — best NPV highlightedAdd a second scenario on the Analyzer tab (“+ Add” or “Duplicate”) to compare machines or options side by side.